Gross Order Value
₹16,490.00
Across 8 multi-channel orders
Expected Net Settlement
₹9,780.74
Net of contracted fees, 18% GST, 1% TCS & 1% TDS
Actual Bank / UTR Settled
₹7,186.07
Verified from settlement batches
Unreconciled / Underpaid Gap
₹2,594.67
4 orders require dispute / review
Delayed Settlements (>SLA)
1 Order(s)
Breached 7–10 day marketplace payout SLA
Settlement Reconciliation & Unified Order Ledger
Matches orders, partial settlements, commission/shipping slabs, 18% GST on fees, TCS/TDS, and return reversals without concealing differences.
| Channel & Order ID | Date & Status | SKU & Qty | Gross Value | Expected Fees + Tax | Expected Net | Actual Settled | Discrepancy (Δ) | Recon Status | Evidence-Backed Discrepancy Explanation | Audit Action |
|---|---|---|---|---|---|---|---|---|---|---|
Amazon India 408-7712904-1120341 Internal: CS-ORD-2026-0001 | 2026-10-05 DELIVERED • PREPAID | WRC-AUD-101 SonicPulse ANC Wireless Earbuds Pro (×1) | ₹1,799.00 | ₹391.44 | ₹1,407.56 | ₹1,407.56 1 tranche(s) | ₹0.00 | MATCHED | Verified exact match against contracted SKU fee card & statutory TCS/TDS. | |
Flipkart OD32948102938471000 Internal: CS-ORD-2026-0002 | 2026-10-06 DELIVERED • COD | WRC-FIT-202 FitVibe AMOLED Smartwatch Series 5 (×1) | ₹2,399.00 | ₹530.85 | ₹1,768.15 | ₹1,711.51 1 tranche(s) | ₹56.64 | MISMATCH |
| |
Meesho MSH-9981204412 Internal: CS-ORD-2026-0003 | 2026-10-07 DELIVERED • PREPAID | WRC-BAG-404 UrbanNomad Water-Resistant Laptop Backpack 28L (×2) | ₹2,498.00 | ₹259.46 | ₹2,238.54 | ₹2,238.54 1 tranche(s) | ₹0.00 | MATCHED | Verified exact match against contracted SKU fee card & statutory TCS/TDS. | |
Amazon India 408-8834120-9948122 Internal: CS-ORD-2026-0004 | 2026-10-08 DELIVERED • PREPAID | WRC-AUD-101 SonicPulse ANC Wireless Earbuds Pro (×2) | ₹3,598.00 | ₹782.86 | ₹2,815.14 | ₹1,407.56 1 tranche(s) | ₹1,407.58 | PARTIALLY MATCHED |
| |
Flipkart OD32949918273645112 Internal: CS-ORD-2026-0005 | 2026-10-04 DELIVERED • PREPAIDSLA Breached (17d) | WRC-BAG-404 UrbanNomad Water-Resistant Laptop Backpack 28L (×1) | ₹1,349.00 | ₹401.45 | ₹947.55 | ₹0.00 0 tranche(s) | ₹947.55 | MISSING |
| |
Amazon India 408-9100234-5512908 Internal: CS-ORD-2026-0006 | 2026-10-09 RETURNED • PREPAID | WRC-FIT-202 FitVibe AMOLED Smartwatch Series 5 (×1) | ₹2,499.00 | ₹232.46 | -₹232.46 | -₹285.56 1 tranche(s) | ₹53.10 | MISMATCH |
| |
Meesho MSH-9985519023 Internal: CS-ORD-2026-0007 | 2026-10-11 RTO • COD | WRC-BAG-404 UrbanNomad Water-Resistant Laptop Backpack 28L (×1) | ₹1,249.00 | ₹0.00 | ₹0.00 | -₹129.80 1 tranche(s) | ₹129.80 | UNDER REVIEW |
| |
Amazon India 408-9940112-3319044 Internal: CS-ORD-2026-0008 | 2026-10-16 DELIVERED • PREPAID | WRC-ACC-505 GaNFast 65W Type-C PD Wall Charger (×1) | ₹1,099.00 | ₹262.74 | ₹836.26 | ₹836.26 1 tranche(s) | ₹0.00 | MATCHED | Verified exact match against contracted SKU fee card & statutory TCS/TDS. |
SKU & Marketplace Profitability Engine (Transparent Formula Breakdown)
Formula: Net Sales = Gross Sales − Discounts − Refunds | Gross Profit = Net Sales − COGS | Contribution Margin = Gross Profit − Fees − Packaging − Return Losses | Net Profit = Contribution Margin − Ad Spend
| Internal SKU & Product | Channel | Net Units | Gross Sales | Net Sales | Product COGS | Gross Profit | MP Fees + Pkg + Returns | Contribution Margin | Ad Spend | Est. Net Profit |
|---|---|---|---|---|---|---|---|---|---|---|
WRC-AUD-101 SonicPulse ANC Wireless Earbuds Pro | AMAZON_IN | 36 / 42 | ₹71,960.00 | ₹63,564.00 | ₹23,040.00 | ₹40,524.00 (63.75%) | ₹16,570.50 | ₹23,953.50 (37.68%) | ₹4,200.00 | ₹19,753.50 (31.08%) |
WRC-FIT-202 FitVibe AMOLED Smartwatch Series 5 | FLIPKART | 24 / 28 | ₹64,773.00 | ₹56,076.00 | ₹22,080.00 | ₹33,996.00 (60.62%) | ₹15,935.00 | ₹18,061.00 (32.21%) | ₹3,100.00 | ₹14,961.00 (26.68%) |
WRC-BAG-404 UrbanNomad Water-Resistant Laptop Backpack 28L | MEESHO | 48 / 55 | ₹64,948.00 | ₹59,952.00 | ₹23,040.00 | ₹36,912.00 (61.57%) | ₹7,905.00 | ₹29,007.00 (48.38%) | ₹1,450.00 | ₹27,557.00 (45.97%) |
WRC-HOM-303 AeroBrew Stainless Pour-Over Coffee Kettle 1L | AMAZON_IN | 29 / 31 | ₹35,970.00 | ₹34,321.00 | ₹11,890.00 | ₹22,431.00 (65.36%) | ₹8,230.00 | ₹14,201.00 (41.38%) | ₹1,800.00 | ₹12,401.00 (36.13%) |
WRC-ACC-505 GaNFast 65W Type-C PD Wall Charger ⚠️ Incomplete Cost Data: Purchase Cost (COGS) Missing | AMAZON_IN | 18 / 19 | ₹20,881.00 | ₹19,582.00 | MISSING | ₹19,582.00 (100%) | ₹5,020.00 | ₹14,562.00 (74.36%) | ₹950.00 | ₹13,612.00 (69.51%) |